2007  BEGINNING   ESTIMATED   APPROPRIATED   ENDING 
FUND # FUND NAME  BALANCE   REVENUES   EXPENDITURES   BALANCE 
001 CURRENT        406,500.00     1,661,764.00       1,863,645.00        204,619.00
130 LANDFILL CLOSURE        350,000.00          51,100.00            36,050.00        365,050.00
150 CAPITAL RESERVE     7,577,700.00     2,036,280.00       1,346,050.00     8,267,930.00
201 FIRE/REFUSE BOND REDEMPTION            3,500.00                     -                         -              3,500.00
410 WATER        130,000.00     1,428,420.00       1,499,455.00          58,965.00
416 WATER BOND REDEMPTION          58,700.00        143,800.00          138,050.00          64,450.00
417 WATER BOND RESERVE        137,300.00                     -                         -          137,300.00
420 SEWER        115,000.00     1,533,750.00       1,581,315.00          67,435.00
421 SEWER BOND REDEMPTION        116,500.00        549,650.00          535,450.00        130,700.00
422 SEWER BOND RESERVE        250,000.00                     -                         -          250,000.00
430 REFUSE        100,000.00        839,270.00          871,370.00          67,900.00
440 STREET        260,000.00        733,430.00          871,615.00        121,815.00
450 STORM WATER          50,000.00        302,650.00          329,290.00          23,360.00
451 STORM WATER REDEMPTION          23,700.00          66,850.00            64,200.00          26,350.00
452 STORM WATER RESERVE          69,000.00                     -                         -            69,000.00
TOTAL     9,647,900.00     9,346,964.00       9,136,490.00     9,858,374.00