| ACCOUNT # | DESCRIPTION | 2004 ACTUAL | 2005 BUDGET | 2005 ACTUAL | 2006 BUDGET | |||
| 11/30 | ||||||||
| REVENUE | ||||||||
| 308.42.00 | BEGINNING BALANCE | 24,627.49 | 38,600.00 | 38,426.81 | - | |||
| 336.00.88 | GAS TAX | 13,384.85 | 9,000.00 | 8,938.25 | - | |||
| 361.11.00 | INVESTMENT INTEREST | 414.47 | 1,500.00 | 942.90 | - | |||
| TOTAL REVENUES | 13,799.32 | 10,500.00 | 9,881.15 | - | ||||
| EXPENDITURES | ||||||||
| OTHER USES | ||||||||
| 597.41.00 | TRANSFER TO STREET FUND | - | 49,100.00 | - | - | |||
| - | - | - | - | |||||
| TOTAL OTHER USES | - | 49,100.00 | - | - | ||||
| TOTAL ARTERIAL STREET EXPENDITURES | - | 49,100.00 | - | - | ||||
| BEGINNING BALANCE | 24,627.49 | 38,600.00 | 38,426.81 | - | ||||
| REVENUE ESTIMATES | 13,799.32 | 10,500.00 | 9,881.15 | - | ||||
| EXPENDITURES | - | 49,100.00 | - | - | ||||
| ENDING BALANCE | 38,426.81 | - | 48,307.96 | - | ||||
|
||||||||